cash coverage ratio:
Earnings Before Interest
and Taxes + Non-Cash Expenses / Interest Expense
16,085/(1-tx) = 16,085 / 0.60 = 26,808.33 <earnings before
taxes
add back interest of 3,896 and depreciation of 2,575 = 26,808.33
+ 3896 + 2575 = 26,808.33
solve:
26,808.33 / 3896<int exp = 6.88
so cash was 6.88 x interest expense