A review of the ledger of Wildhorse Co. at December 31, 2022, produces these data pertaining to the preparation of annual adjusting entries.

1. Prepaid Insurance $16,824. The company has separate insurance policies on its buildings and its motor vehicles. Policy B4564 on the building was purchased on July 1, 2021, for $10,080. The policy has a term of 3 years. Policy A2958 on the vehicles was purchased on January 1, 2022, for $8,424. This policy has a term of 18 months.
2. Unearned Rent Revenue $314,240. The company began subleasing office space in its new building on November 1. At December 31, the company had the following rental contracts that are paid in full for the entire term of the lease.

Date Term (in months) Monthly Rent Number of Leases
Nov.1 8 $5,380 5
Dec. 1 7 $8,120 4

3. Notes Payable $46,800. This balance consists of a note for 6 months at an annual interest rate of 7%, dated October 1.
4. Salaries and Wages Payable $0. There are 11 salaried employees. Salaries are paid every Friday for the current week.
5 employees receive a salary of $635 each per week, and 6 employees earn $ 765 each per week. Assume December 31 is a Wednesday. Employees do not work weekends. All employees worked the last 3 days of December.

Required:
Prepare the adjusting entries at December 31, 2017.

Respuesta :

Answer:

1. Debit Insurance expense for $8,976; and Credit Prepaid insurance for $8,976.

2. Debit Unearned revenue for $86,280; and Credit Rent revenue for $86,280.

3. Debit Interest expense for $819; and Credit Interest payable for $819.

4. Debit Salaries expense for $4,659; Credit for Salaries payable for $4,659.  

Explanation:

Note: The correct date in the requirement is 2022 not 2017 as mistakenly stated.

The adjusting journal entries will look as follows:

Date         Accounts Title & Explanation          Debit ($)        Credit ($)    

Dec. 31     Insurance expense (w.1)                       8,976

                     Prepaid insurance                                                    8,976

                (To record insurance expenses)                                                    

Dec. 31     Unearned revenue                             86,280

                        Rent revenue (w.2)                                              86,280

                (To record rent revenue.)                                                              

Dec. 31     Interest expense (w.3)                              819

                         Interest payable                                                      819

               (To record interest on note payable.)                                          

Dec. 31    Salaries expense (w.4)                          4,659

                         Salaries payable                                                4,659

               (To record salaries accrued.)                                                      

Workings:

w.1. Prepaid Insurance $16,824. The company has separate insurance policies on its buildings and its motor vehicles. Policy B4564 on the building was purchased on July 1, 2021, for $10,080. The policy has a term of 3 years. Policy A2958 on the vehicles was purchased on January 1, 2022, for $8,424. This policy has a term of 18 months.

Expired insurance Policy B4564 adjustment = $10,080 / 3 = $3,360

Expired insurance Policy A2958 adjustment = ($8,424 /18 months) * 12 months = $5,616

Total insurance expense = Expired insurance Policy B4564 adjustment + Expired insurance Policy A2958 adjustment = $3,360 + $5,616 = $8,976

w.2. Unearned Rent Revenue $314,240. The company began subleasing office space in its new building on November 1. At December 31, the company had the following rental contracts that are paid in full for the entire term of the lease.

Earned revenue = Monthly rent * Accrued month * Number of lease

Therefore, we have:

Total earned revenue = ($5,380 * 2 * 5) + ($8,120 * 1 * 4) = $86,280

w.3. Notes Payable $46,800. This balance consists of a note for 6 months at an annual interest rate of 7%, dated October 1.

Interest expense on note payable = Principal * Rate * Time = $46,800 * 7% * (3 / 12) = $819

w.4. Salaries and Wages Payable $0. There are 11 salaried employees. Salaries are paid every Friday for the current week. 5 employees receive a salary of $635 each per week, and 6 employees earn $ 765 each per week. Assume December 31 is a Wednesday. Employees do not work weekends. All employees worked the last 3 days of December.

Total salaries accrued = (5 employees * $635 each per week * 3/5 days) + (6 employees * $765 each per week * 3/5 days) = $4,659

ACCESS MORE
EDU ACCESS