Answer:
$573,941.22
Explanation:
Use WACC formula to find the cost of capital for discounting the given cashflows;
WACC = wE*rE + wD*rd (1-tax)
whereby;
wE = weight of equity
rE = cost of equity
wD = weight of debt
rd (1-tax) = aftertax cost of debt
WACC = (0.58*0.153) + (0.42 *0.054)
= 0.08874 + 0.02268
= 0.1114 or 11.14%
Find the present value of the growing perpetual cashflows which will be equivalent to the maximum initial outlay of the project needed to avoid a negative NPV;
PV = CF/ (WACC - g)
Cashflow; CF = $49,600
WACC = 11.14%
growth rate ; g = 2.5%
PV = 49,600/ (0.1114 - 0.025)
PV = 573,941.22
Therefore, maximum amount the firm can initially invest in this project to avoid a negative net present value is $573,941.22