Respuesta :
Answer:
Explanation:
(1) Journalizing the Transactions:-
Heritage Designs
General Journal
For the Month of November,20Y9
Date Accounts Debit Credit
Nov. 1 Cash $50,000
Common Stock $50,000
Nov. 1 Rent Expense $4,000
Cash $4,000
Nov. 6 Office Equipment $15,000
Accounts Payable $15,000
Nov. 8 Truck $38,500
Cash $5,000
Notes Payable $33,500
Nov. 10 Supplies $1,750
Cash $1,750
Nov. 12 Cash $11,500
Fees Earned $11,500
Nov. 15 Prepaid Insurance $2,400
Cash $2,400
Nov. 23 Accounts Receivable $22,300
Fees Earned $22,300
Nov. 24 Truck Expense $1,250
Cash $1,250
Nov. 29 Utilities Expense $4,500
Cash $4,500
Nov. 29 Miscellaneous Expense $1,000
Cash $1,000
Nov. 30 Cash $9,000
Accounts Receivable $9,000
Nov. 30 Wages Expense $6,800
Cash $6,800
Nov. 30 Accounts Payable $3,000
Cash $3,000
Nov. 30 Dividends $2,500
Cash $2,500
(2) Posting the each Transaction into General Ledger:-
Cash
Date Items Debit Credit Balance
Nov. 1 Common Stock $50,000 $50,000
Nov. 1 Rent Expense $4,000 $46,000
Nov. 8 Truck $5,000 $41,000
Nov. 10 Supplies $1,750 $39,250
Nov. 12 Fees Earned $11,500 $50,750
Nov. 15 Prepaid Insurance $2,400 $48,350
Nov. 24 Truck Expense $1,250 $47,100
Nov. 29 Utilities Expense $4,500 $42,600
Nov. 29 Miscellaneous Expense $1,000 $41,600
Nov. 30 Accounts Receivable $9,000 $50,600
Nov. 30 Wages Expense $6,800 $43,800
Nov. 30 Accounts Payable $3,000 $40,800
Nov. 30 Dividends $2,500 $38,300
Accounts Receivable
Date Items Debit Credit Balance
Nov. 23 Fees Earned $22,300 $22,300
Nov. 30 Cash $9,000 $13,300
Supplies
Date Items Debit Credit Balance
Nov. 10 Cash $1,750 $1,750
Prepaid Insurance
Date Items Debit Credit Balance
Nov. 15 Cash $2,400 $2,400
Equipment
Date Items Debit Credit Balance
Nov. 6 Accounts Payable $15,000 $15,000
Truck
Date Items Debit Credit Balance
Nov. 8 Cash $5,000 $5,000
Nov. 8 Notes Payable $33,500 $38,500
Notes Payable
Date Items Debit Credit Balance
Nov. 8 Truck $33,500 $33,500
Accounts Payable.
Date Items Debit Credit Balance
Nov. 6 Equipment $15,000 $15,000
Nov. 30 Cash $3,000 $12,000
Common Stock
Date Items Debit Credit Balance
Nov. 1 Cash $50,000 $50,000
Dividends
Date Items Debit Credit Balance
Nov. 30 Cash $2,500 $2,500
Fees Earned
Date Items Debit Credit Balance
Nov. 12 Cash $11,500 $11,500
Nov. 23 Accounts Receivable $22,300 $33,800
Wages Expense
Date Items Debit Credit Balance
Nov. 30 Cash $6,800 $6,800
Rent Expense
Date Items Debit Credit Balance
Nov. 1 Cash $4,000 $4,000
Utilities Expense
Date Items Debit Credit Balance
Nov. 29 Cash $4,500 $4,500
Truck Expense
Date Items Debit Credit Balance
Nov. 24 Cash $1,250 $1,250
Miscellaneous Expense
Date Items Debit Credit Balance
Nov. 29 Cash $1,000 $1,000
(3) Preparing Unadjusted Trial Balance:-
Heritage Designs
Unadjusted Trial Balance
November 30,20Y9
No. Accounts Title Debit Credit
1 Cash $38,300
2 Accounts Receivable 13,300
3 Supplies 1,750
4 Prepaid Insurance 2,400
5 Equipment 15,000
6 Truck 38,500
7 Notes Payable $33,500
8 Accounts Payable 12,000
9 Common Stock 50,000
10 Retained Earnings 0
11 Dividends 2,500
12 Fees Earned 33,800
13 Wages Expense 6,800
14 Rent Expense 4,000
15 Utilities Expense 4,500
16 Truck Expense 1,250
17 Miscellaneous Expense 1,000
Totals $129,300 $129,300
(4) Determining the excess of revenues over expenses for November:-
Preparing Income Statement:-
Heritage Designs
Income Statement
For the Month Ended November 30,20Y9
Accounts Amount Amount
Fees Earned $33,800
Less:- Expenses
Wages Expense $6,800
Rent Expense 4,000
Utilities Expense 4,500
Truck Expense 1,250
Miscellaneous Expense 1,000
Total Expenses $(17,550)
Revenues over Expenses $16,250
Revenues over expenses for the month of November is $16,250.
(5) The amount determined in (4) might not be the net Income for November Because necessary adjustments to Expenses, like Depreciation has not made. So the amount not net Income for November.
