Answer:
McGill and Smyth Partnership
a - 1) Allocation of Net Income of $50,000
McGill Smyth Total
Capital balances, Jan. 1 $42,000 $38,000 $80,000
Income-sharing: $50,000
Annual salaries $18,000 $10,000 ($28,000)
Interest on capital balances 4,620 4,180 (8,800)
Remaining income/loss 9,240 3,960 (13,200)
Total appropriations $31,860 $18,140 $50,000
Capital balances, Dec. 31 $73,860 $56,140 $130,000
a -2) Allocation of net income of $36,000:
McGill Smyth Total
Capital balances, Jan. 1 $42,000 $38,000 $80,000
Income-sharing: $36,000
Annual salaries $18,000 $10,000 ($28,000)
Interest on capital balances 4,620 4,180 (8,800)
Remaining income/loss (560) (240) 800
Total appropriations $22,060 $13,940 $36,000
Capital balances, Dec. 31 $64,060 $51,940 $116,000
b -1) Allocation of net income of $50,000:
Debit Annual salaries $28,000
Credit Capital, McGill $18,000
Credit Capital, Smyth $10,000
To record the allocation of annual salaries to the partners.
Debit Interest on Capital $8,800
Credit Capital, McGill $4,620
Credit Capital, Smyth $4,180
To record the allocation of interest on capital.
Debit Income and Loss $13,200
Credit Capital, McGill $9,240
Credit Capital, Smyth $3,960
To record the allocation of remaining income.
b - 2) Allocation of net income of $36,000:
Debit Annual salaries $28,000
Credit Capital, McGill $18,000
Credit Capital, Smyth $10,000
To record the allocation of annual salaries to the partners.
Debit Interest on Capital $8,800
Credit Capital, McGill $4,620
Credit Capital, Smyth $4,180
To record the allocation of interest on capital.
Debit Capital, McGill $560
Debit Capital, Smyth $240
Credit Income and Loss $800
To record the allocation of remaining income.
Explanation:
a) Data and Calculations:
McGill Smyth Total
Capital balances, Jan. 1 $42,000 $38,000 $80,000
Income-sharing: $50,000
Annual salaries $18,000 $10,000 ($28,000)
Interest on capital balances 4,620 4,180 (8,800)
Remaining income/loss sharing 70% 30%
