Answer:
A.$211,000
B. $165,700
Explanation:
A. Calculation to determine the amount of purchases budgeted for July
First step is to calculate the Projected Cost of Goods sold for June
Projected Cost of Goods sold for June = $200,000*(1+0.05)
Projected Cost of Goods sold for June = $200,000*1.05
Projected Cost of Goods sold for June = $210,000
Now let calculate Purchase for July using this formula
Purchase for July = Cost of goods sold + Closing inventory - Beginning inventory
Let plug in the formula
Purchase for July = $210,000 + $16,000- $15,000 = $211,000
Therefore the amount of purchases budgeted for July will be $211,000
b. Calculation to Determine the amount of cash payments budgeted for inventory purchases in July.
Cash Payment Budgeted in July
Purchase of June$18,000
Add: For Purchase of July $147,700
($211,000 x 70%)
Cash Payment Budgeted $165,700
Therefore the amount of cash payments budgeted for inventory purchases in July will be
$165,700