Answer: $30.98
Explanation:
Year 1 dividend = $3.55
Year 2 dividend = $2.62
Other years dividend ie. Year 3.... = $2.62(1 + 3.7%) = $2.62(1 + 0.037) = 2.71694
Stock price today will then be:
= 3.55/(1 + 0.121) + 2.62/(1+0.121)^2 + 2.71694/(1 + 0.121)^2(0.121 - 0.037)
= 3.166815 + 2.08492 + 25.73887
= $30.98 approximately