Answer:
1. $11,822.61
2. $30,577.76
3. $131,546.81
4. $74,117.67
Step-by-step explanation:
The calculation of present value is shown below:-
[tex]Present\ value = \frac{Future\ value}{(1 + r)^n}[/tex]
For 1 scenario
[tex]Present\ value = \frac{\$18,928}{(1 + 0.04)^{12}}[/tex]
[tex]= \frac{\$18,928}{1.601}[/tex]
= $11,822.61
So, the present value of 1st scenario is $11,822.61
For 2nd scenario
[tex]Present\ value = \frac{\$43,117}{(1 + 0.09)^{4}}[/tex]
[tex]= \frac{43,117}{1.411}[/tex]
= $30,577.76
So, the present value of 2nd scenario is $30,577.76
For 3rd scenario
[tex]Present\ value = \frac{\$806,382}{(1 + 0.12)^{16}}[/tex]
[tex]Present\ value = \frac{\$806,382}{6.130}[/tex]
= $131,546.81
So, the present value of 3rd scenario is $131,546.81
For 4th scenario
[tex]Present\ value = \frac{\$663,816}{(1 + 0.11)^{21}}[/tex]
[tex]= \frac{\$663,816}{8.949}[/tex]
= $74,117.67
So, the present value of 4th scenario is $74,117.67
Therefore we simply applied the above formula