Respuesta :
Answer:
1. Journalize the adjusting entries on May 31:
Debit Credit
1. Insurance Expense $360
Insurance Prepaid $360
To record insurance expense for the month.
2. Supplies Expense $1,530
Supplies Account $1,530
To record supplies expense for the month.
3a. Depreciation Expense - Building $250
3b. Depreciation Expense - Equipment $200
Accumulated Depreciation - Building $250
Accumulated Depreciation - Equipment $200
To record depreciation charge for the month.
4. Mortgage Interest Expense $186
Mortgage Interest Payable $186
To accrue mortgage interest, 6% for 1 month.
5. Unearned Rent Revenue $2,510
Rent Revenue $2,510
To record rent earned.
6. Salaries & Wages Expense $860
Salaries & Wages Payable $860
To accrue salaries at May 31.
2. Prepare a ledger using the three-column form of account. Enter the trial balance amounts into the balance column and then post the adjusting entries:
No. Description Debit Credit Balance
1. Prepaid Insurance:
As per Trial Balance $1,800
Insurance Expense $360 $1,440
Insurance Expense:
Prepaid Insurance $360 $360
2. Supplies Account:
As per Trial Balance $2,600
Supplies Expense $1,530 $1,070
Supplies Expense:
Supplies Account $1,530 $1,530
3a. Depreciation Exp. - Building $250 $250
Accumulated Deprec-Building $250 $250
3b. Depreciation Exp.- Equipment $200 $200
Accumulated Depre- Equipment $200 $200
4. Mortgage Interest Expense $186 $186
Mortgage Interest Payable $186 $186
5. Unearned Rent:
As per Trial Balance $3,300
Rent Revenue $2,510 $790
Rent Revenue:
As per Trial Balance $9,000
Unearned Rent $2,510 $11,510
6. Salaries & Wages Expense:
As per Trial Balance $3,000
Salaries & Wages Payable $860 $860
Salaries & Wages Payable:
Salaries & Wages Expense $860 $860
3. Prepare an adjusted trial balance on May 31, 2022:
Debit Credit
Cash $2,463
Supplies 1,070
Supplies Expense 1,530
Prepaid Insurance 1,440
Insurance Expense 360
Depreciation - Building 250
Depreciation - Equipment 200
Accumulated Depr-Building 250
Accumulated Depr-Equipment 200
Mortgage Interest Expense 186
Mortgage Interest Payable 186
Land 14,963
Buildings 71,200
Equipment 16,800
Accounts Payable $ 4,663
Unearned Rent Revenue 790
Mortgage Payable 37,200
Mortgage Interest Exp 186
Mortgage Interest Payable 186
Common Stock 59,963
Rent Revenue 11,510
Salaries and Wages Expense 3,860
Salaries & Wages Payable 860
Utilities Expense 800
Advertising Expense 500
$115,808 $115,808
4. Prepare an income statement for the month of May:
Rent Revenue $11,510
Expenses:
Supplies $1,530
Insurance 360
Salaries & Wages 3,860
Utilities Expense 800
Advertising Expense 500
Depreciation:
Building 250
Equipment 200
Mortgage Interest 186 (7,686)
Net Income $3,824
5. Prepare an owner’s equity statement for the month of May:
Common Stock $59,963
Retained Earnings 3,824
Total Equity $63,787
6. Prepare a balance sheet at May 31:
Assets:
Cash $2,463
Supplies 1,070
Prepaid Insurance 1,440
Land 14,963
Buildings 71,200
Equipment 16,800
Total Assets $107,936
Liabilities + Equity:
Accounts Payable $4,663
Unearned Rent Revenue 790
Mortgage Interest Payable 186
Salaries & Wages Payable 860
Accumulated Depreciation:
Building 250
Equipment 200
Mortgage Payable 37,200
Common Stock 59,963
Retained Earnings 3,824
Total Liabilities +Equity $107,936
Explanation:
a) Adjusting entries are end-of-the-period journal entries used to recognize income or expenses that occurred but are not accurately displayed in your records. They are made to comply with the accrual concept and the matching principle, which demand that expenses and income should matched to the period they were incurred, whether paid for or not.
b) The three-sided ledger accounts show the debit, credit, and balance columns. This means that it shows the balance per transaction of any particular account.
c) Mortgage interest is calculated as (6% of $37,200)/12, so as to accrue for one month only. Other expenses are calculated for one month only.
