Respuesta :
Answer:
See explaination
Explanation:
1. see attachment for the table
2: Conceptual connection
Year 4 : Sales = 14500000, Operating Income = 1200000, Average Assets = 15000000
ROI= Operating Income/Average Assets = 1200000/15000000 = 0.08
Margin = Operating income/Sales = 1200000/14500000 = 0.08
Turnover ratio :Sales/Average Assets = 14500000/15000000 = 0.97
The ROI has increased in year 4 over the 3rd Year’s ROI because Operating income is increased but inventory were same . So we are earning more amount of profit from the same level of investment which is the reason of increase in ROI.
3. Conceptual connection
Year 4 : Sales = 9000000, Operating Income = 945000, Average Assets = 12000000
ROI= Operating Income/Average Assets = 945000/12000000 = 0.08
Margin = Operating income/Sales = 945000/9000000 = 0.11
Turnover ratio :Sales/Average Assets = 9000000/12000000 = 0.75
The ROI has exceeded level of year 3 because operating profit is same but the investment in assets is lower under year 4. So we are able to earn same amount i.e. 945000 by investing lesser. The same return of profit with lower investment has increased the ROI.
4. Conceptual Connection
Year 4 : Sales = 14500000, Operating Income = 1200000, Average Assets = 12000000
ROI= Operating Income/Average Assets = 1200000/12000000 = 0.10
Margin = Operating income/Sales = 1200000/14500000 = 0.08
Turnover ratio :Sales/Average Assets = 14500000/12000000 = 1.21
The ROI has exceeded the level of year 3 because operating profit is increased at the same time the investment in assets is also decresed. So we are able to earn more amount by investing lesser. So there are two factors which has increased ROI first is more operating income and second the lower investment. We are able to earn more with lesser investment.
1. The computation of the ROI, margin, and turnover for Year 1, 2, and 3 is as follows:
ROI 8% ($1.2/$15 x100) 8.97% 6.3%
Margin 8.28% 14.16% 10.5%
Turnover 0.97x 0.63x 0.60x
2. The computation of the ROI, margin, and turnover for Year 4 is as follows:
Basis:
Sales in Year = $14,500,000
Operating income = $1,200,000
Average assets = $15,000,000
a. ROI = 8% ($1,200,000/$15,000,000 x 100)
b. Margin = 8.28% ($1,200,000/$14,500,000 x 100)
c. Turnover = 0.97x ($14,500,000/$15,000,000)
d. The Year 4's ROI increased over the Year 3 level because of the increased operating income.
3. The computation of the ROI, margin, and turnover for Year 4 is as follows:
Basis:
Sales in Year = $9,000,000
Operating income = $945,000
Average assets = $12,000,000
a. ROI = 7.88% ($945,000/$12,000,000 x 100)
b. Margin = 6.52% ($945,000/$14,500,000 x 100)
c. Turnover = 0.75x ($9,000,000/$12,000,000)
d. The Year 4's ROI exceeded the Year 3 level because of the reduced average assets versus the stable operating income.
4. The computation of the ROI, margin, and turnover for Year 4 is as follows:
Basis:
Sales in Year = $14,500,000
Operating income = $1,200,000
Average assets = $15,000,000
a. ROI = 8% ($1,200,000/$15,000,000 x 100)
b. Margin = 8.28% ($1,200,000/$14,500,000 x 100)
c. Turnover = 0.97x ($14,500,000/$15,000,000)
d. The Year 4's ROI increased over the Year 3 level because of the increased average assets and operating income.
Data and Calculations:
Ready Electronics Operating Results
Year 1 Year 2 Year 3 Projected Year 4
Sales $14,500,000 $ 9,500,000 $ 9,000,000 $14,500,000
Operating income 1,200,000 1,345,000 945,000 1,200,000
Average assets 15,000,000 15,000,000 15,000,000 12,000,000
Average assets in Year 4 = $12,000,000 ($15,000,000 x (1 - 20%).
Formula:
ROI (Return on Investment) = Operating Income/Average Assets x 100
Margin = Operating Income/Sales x 100
Turnover = Sales/Average Assets
Learn more about ROI, margin, and Asset Turnover here: https://brainly.com/question/25814719 and https://brainly.com/question/25895372