Answer:
$12.55
Explanation:
Using the dividend growth model to forecast the price of shares we have:
Step 1. Firstly we use the of the The dividend discount model (DDM)
This calculation is: D1 = D0 x (1 + g)
D1 = $1.15 x (1 + 2.6%) = $1.18.
Where
Do = Dividend now
D1 = Dividend in year 1
g = growth
Step 2: Price per share is found to be D(1) / (r - g)
Price = $1.18 / ( 12% - 2.6%) = $12.55
where:
Do = Dividend now
D1 = Dividend in year 1
g = growth
r = required return