Respuesta :
Answer:
Consolidated cost of goods sold is $690,000 while consolidated sales is $1,000,000
Explanation:
In this question, we are asked to calculate the consolidated sales and the cost of goods sold.
Let’s start with the consolidated costs of goods sold .
Mathematically, it can be calculated as follows:
Consolidated cost of goods sold = Parent Balance + subsidiary balance + ending unrealized gross -intra-entity transfers - beginning unrealized gross profit
In the given question, we identify the individual parameters in the equation as follows:
Parent Balance = 600,000
Subsidiary Balance = 180,000
Intra-entity transfers = 100,000
Ending unrealized gross profit = Ending inventory of bottom company * gross profit of top company = (0.4 * 100,000) * ((800,000-600,000)/600,000 * 100% ) = 25% * 40,000 = 10,000
Putting all these values back in the consolidated costs of goods sold formula = 600,000 + 180,000-100,000 + 10,000 = $690,000
We now proceed to calculate the consolidated sales;
It refers to the total sales of a company and all its subsidiaries which are calculated on consolidated basis
Mathematically, consolidated sales = Parent Balance + Subsidiary Balance - Intra-entity transfers
= 800,000+ 300,000-100,000 = $1,000,000