Respuesta :
Answer:
1. Sales revenue = $102.500
2. Net Income = $31,500
Explanation:
Requirement 1
We know,
Break-even sales = Fixed Expense ÷ Contribution Margin Ratio
Given,
Fixed Expense = $30,000
Contribution Margin Ratio = ?
Break-even sales (Sales revenue needed to break even) = $50,000
Putting the value into the above formula,
$50,000 = $30,000 ÷ Contribution Margin Ratio
or, $50,000 × Contribution Margin Ratio = $30,000
Therefore, Contribution Margin Ratio = $30,000 ÷ $50,000 = 0.60
Contribution Margin Ratio = 60% (As C.M. Ratio has to be a percentage)
Again,
Sales - Variable expense = Contribution Margin
If contribution Margin is 60%, then variable expense will be = (100% - 60%) = 40%.
Therefore, variable expense = $41,000. (That is 40% of sales)
Therefore, Variable expense ÷ Sales revenue = Variable expense ratio
or, Sales revenue = Variable expense ÷ Variable expense ratio
Sales revenue = $41,000 ÷ 40%
Hence, Sales revenue = $102.500
Requirement 2
Berg Dry Cleaners
Contribution Margin Income Statement
Sales Revenue (Requirement 1) $102.500
Less: Variable expense (41,000)
Contribution Margin (60%) 61,500
Less: Fixed expense (30,000)
Net operating Income $31,500
If the company sales in break even point, the contribution margin ratio = ($50,000 - 41,000) ÷ $50,000 = 0.18 = 18%. At that point, the net operating income is = 0.
The Berg Dry Cleaners has Sales revenue of $1,02,500 and the Net Income is $93,000.
What is Net Income?
The term Net Income is mainly used ion the field of accounting and finance.
It is calculated by subtracting an entity's income to the cost of goods sold, expenses, depreciation and amortization, interest, and taxes for an accounting period of time.
Computation of sales revenue:
According to the given information,
Fixed Expense = $30,000
Break-even sales (Sales revenue needed to break even) = $50,000
Contribution Margin Ratio = ?
First, we have to find the value of contribution margin ratio,
[tex]\text{Break-Even Sales}=\dfrac{\text{Fixed Expense}}{\text{Contribution Margin Ratio}}[/tex]
Putting the given values in the above formula,
[tex]\text{Break-Even Sales}=\dfrac{\text{Fixed Expense}}{\text{Contribution Margin Ratio}}\\\\\\\text{\$50,000}=\dfrac{\text{\$30,000}}{\text{Contribution Margin Ratio}}\\\\\\\text{Contribution Margin Ratio} = \dfrac{\$30,000}{\$50,000}\\\\\\\text{Contribution Margin Ratio} = 0.60[/tex]
Hence, The Contribution Margin Ratio = 60% ([tex]0.60\times100[/tex])
Now,
[tex]\text{Contribution Margin} =\text{Sales - Variable Expense}[/tex]
If contribution Margin is 60%, then variable expense is:
[tex](100\% - 60\%) = 40\%.[/tex]
Therefore, variable expense = $41,000. (That is 40% of sales)
As we have known:
[tex]\text{Sales Revenue} =\dfrac{ \text{Variable Expense} }{\text{Variable Expense Ratio}}[/tex]
Now, apply the given values in the above formula, we have
[tex]\text{Sales Revenue} = \dfrac{\$41,000}{40\%}\\\\\text{Sales Revenue}=\$1,02,500[/tex]
Computation of Operating income:
The operating income of the above case is given in the image below.
As per the above case, the company sales in break even point, the contribution margin ratio:
[tex]=\dfrac{\$50,000-\$41,000}{\$50,000}\\\\= 0.18 \\[/tex]
Therefore, the contribution margin ratio is 18%.
At that portion, the net operating income is 0.
Therefore, the sales revenue is $1,02,500.
Learn more about net income, refer to:
https://brainly.com/question/20938437
![Ver imagen marvineetesh3](https://us-static.z-dn.net/files/d80/4fc80c89f8964083a000a7c0888736fc.png)