Answer:
FIRST MONTH:
Accrued principal= $1,040
Coupon payment = $5.2
SECOND MONTH:
Accrued principal = $1,081.6
Coupon payment= $5.41
THIRD MONTH:
Accrued principal= $1,114.048
Coupon payment = $5.57
FOURTH MONTH:
Accrued principal = $1,147.47
Coupon payment = $5.74
Explanation:
Accrued principal is calculated as;
Amount × (1 + %term rate) ...........(1)
Coupon payment is calculated as;
Accrued principal × %period rate × term period)............(2)
The interest rate on the principal for the first, second, third, and fourth month are 4%, 4%, 3%, 4% respectively.
He fixed interest for the coupon is 1% and the period of interest is every six months.
FOR THE FIRST SIX MONTH
Accrued principal;
$1000 × (1 + 0.04) = $1,040
Coupon payment;
$1,040 × 0.01 × 1/2 = $5.2
FOR THE SECOND SIX MONTH
Accrued principal;
$1,040 × (1 + 0.04) = $1,081.6
Coupon payment;
$1,081.6 × 0.01 × 1/2 = $5.41
FOR THE THIRD SIX MONTHS
Accrued principal;
$1,081.6 × (1 + 0.03) = $1,114.048
Coupon payment;
$1,114.048 × 0.01 × 1/2 = $5.57
FOR THE FOURTH SIX MONTH
Accrued principal;
$1,114.048 × (1 + 0.03) = $1,147.47
Coupon payment;
$1,147.47 × 0.01 × 1/2 = $5.74