Answer:
$119,000
Explanation:
Bonds issue price:
= Bond price + Premium
= $200,000 + $5,000
= $205,000
Premium amortized:
= Premium - Unamortized premium
= $10,000 - $4,000
= $6,000
Current book value of bonds:
= Bonds issue price - Premium amortized
= $205,000 - $6,000
= $199,000
Paid-in capital in excess of par:
= Current book value of bonds - Convertible shares amount
= $199,000 - (4,000 shares × $20 par value)
= $199,000 - $80,000
= $119,000