Respuesta :
Answer:
Ans.
The cash flow that you paid at the purchase was $102.22
The cash flow that you received by selling it in year 4 (coupons and all) will be $137.54
The interest earned for holding it for 4 years is 8.66%
Explanation:
Hi, first, we need to find the price of the bond, that is with the following equation.
[tex]Price=\frac{Coupon((1+YTM)^{n}-1) }{YTM(1+YTM)^{n} } +\frac{FaceValue}{(1+YTM)^{n}}[/tex]
Where:
Coupon=100*0.09=9
YTM=0.0866
n = years to maturity, in our case, 10
So, what you pay for the bond is as follows.
[tex]Price=\frac{9((1+0.0866)^{10}-1) }{0.0866(1+0.0866)^{10} } +\frac{100}{(1+0.0866)^{10} } =102.22[/tex]
When you sell the bond, after receiving the 4th coupon, there is still 6 remaining coupons and the face value to be paid, so, the sell price in year 4 is:
[tex]Price(4)=\frac{9((1+0.0866)^{6}-1) }{0.0866(1+0.0866)^{6} } +\frac{100}{(1+0.0866)^{6} } =101.54[/tex]
So the cash flow received by hold this bond for 4 years is:
[tex]CashFlow=-Paid+Coupons+SellPrice[/tex]
[tex]CashFlow=-102.22+36+101.54=35.33[/tex]
The right way to find the interest earned is by using the MS Excel function called, "IRR", but first you have to make a table in which you establish the right timing of receiving each cash flow, that should look like this.
Years Cash Flow
0 -$102,22
1 9
2 9
3 9
4 $110,54
IRR 8,66%
It is very important that you use the (-) sign in the beginning or the formula won´t work.
Besto of luck.