Answer:
Ke = 16.63%
WACC = 13.97%
It should reject both proejct, as they are above their average cost of capital will produce a loss.
Explanation:
We can solve for the cost of common equity using the dividend grow model
[tex]\frac{divends_1}{return-growth} = Intrinsic \: Value[/tex]
D0 = 2.35
D1 = D0 ( 1+ g)
D1 = 2.35 x 1.04 = 2.444
g = 0.04
stock price = 23
[tex]\frac{2.444}{return-0.04} = 23[/tex]
we solve for return
2.444/23 + 0.04 = 0,146260869565 = 16.63%
Now, with this rate we calculate for WACC
[tex]WACC = K_e(\frac{E}{E+D}) + K_d(1-t)(\frac{D}{E+D})[/tex]
Ke 0.1663
Equity weight 0.75
Kd 0.1
Debt Weight 0.25
t 0.4
[tex]WACC = 0.1663(0.75) + 0.1(1-0.4)(0.25)[/tex]
WACC 13.97250%
We multiply the equity rate by the weight of equity in the capital structure.
then we multiply the after-tax cost of debt by the debt weith on capital structure