Answer: The present value of the new drug is $19.33 million
We follow these steps to arrive at the answer:
Expected Revenues from the drug in year 1(P) $2 million
Growth Rate (g) 2% p.a.
No. of years (n) 17 years
Discount rate (r) 9% p.a.
Since the revenues are expected to grow at a constant rate of 2% p.a, we can treat this series of cash flows as a growing annuity.
We calculate the Present Value of a growing annuity with the following formula:
[tex]PV = \frac{P}{r-g}*\left [ 1- \left (\frac{1+g}{1+r}\right)^{n}\right][/tex]
Substituting the values we get,
[tex]PV = \frac{2}{0.09-0.02}*\left [ 1- \left (\frac{1+0.02}{1+0.09}\right)^{17}\right][/tex]
[tex]PV = \frac{2}{0.07}*\left [1- 0.323558233\right][/tex]
[tex]PV = 28.57142857 * 0.676441767[/tex]
[tex]PV = 19.32690763[/tex]