On 1 April 2022, Fridges Ltd had 1,600 units of work-in-process in the Assembly Department, the final state of their production process, which were 80% complete with respect to materials and 40% complete for conversion.

The costs attached to these 1,600 units were as follows:

Transferred-in from the Machining Department: $560,100

Material costs added in the Assembly Department: $57,600

Conversion costs added in the Assembly Department: $70,405

During April, the following occurred:

Transferred-in from the Machining Department: 8,800 units at a cost of $3,298,300

Material costs added in the Assembly Department: $417,120

Conversion costs added in the Assembly Department: $905,570

On 30 April 2021, the Assembly Department has 1,700 units of work-in-process, which are 70% complete with respect to materials and 35% complete for conversion.

Required:

Complete the first two steps in preparing a process cost report for the Assembly Department.

(a) Step 1: Physical Flow Schedule for the Assembly Department in April 2022

Units to account for

Units accounted for

Beginning work-in-process

Completed and transferred out

Units transferred-in

Ending work-in-process

Total units to account for

Total units accounted for

(b) Step 2: Calculation of Equivalent Units for the Assembly Department in April 2022

Transferred-in

Materials

Conversion

Units completed

8,700

Ending work-in-process

1,700

Equivalent units

10,400