Determine the value of your company using the Discounted Cash Flow (DCF) method, by
a. Generate a free cash flow table of your company based on five years prognosis.
b. What is the value of your business using the DCF method?
c. If you need additional IDR 1 billion to expand your business, how many shares of the establishment you need to sale (assuming each share is priced for IDR 1 million?)