XYZ is considering buying a new, high efficiency interception system. The new system would be purchased today for $48,400.00. It would be depreciated straight-line to $0 over 2 years. In 2 years, the system would be sold for an after-tax cash flow of $13,000.00. Without the system, costs are expected to be $100,000.00 in 1 year and $100,000.00 in 2 years. With the system, costs are expected to be $78,400.00 in 1 year and $68,700.00 in 2 years. If the tax rate is 45.60% and the cost of capital is 8.70%, what is the net present value of the new interception system project?
$11713.13 (plus or minus $50)
$7314.35 (plus or minus $50)
$10950.82 (plus or minus $50)
$8660.09 (plus or minus $50)
None of the above is within $50 of the correct answer