The president of Hill Enterprises, Terri Hill, projects the firm's aggregate demand requirements over the next 8 months as follows: January 1,400 February 1,500 March 1,700 April 1,700 May 2,100 June 2,100 July 1,800 August 1,800

Her operations manager is considering a new plan, which begins in January with 200 units of inventory on hand. Stockout cost of lost sales is $125 per unit. Inventory holding cost is $25 per unit per month. Ignore any idle-time costs. The plan is called plan A.

Plan A: Vary the workforce level to execute a strategy that produces the quantity demanded in the prior month. The December demand and rate of production are both 1,600 units per month. The cost of hiring additional workers is $50 per unit. The cost of laying off workers is $80 per unit. Evaluate this plan. (Enter all responses as whole numbers.)

Note: Both hiring and layoff costs are incurred in the month of the change. For example, going from 1,600 in January to 1,400 in February incurs a cost of layoff for 200 units in February.

A.) Fill in the table below. ​(Enter your responses as whole​numbers.)

Period Month Demand Production Hire(Units) Layoffs(Units) Ending Inventory(Not Including Dec) Stockouts (units)
0 Dec 1600 1600 200
1 Jan 1400 1600
2 Feb 1500 1400
3 March 1700 1500
4 April 1700 1700 5 May 2100 1700
6 June 2100 2100
7 July 1800 2100
8 Aug 1800 1800
Total ? ? ? ?
B.)Total hiring cost =? (Enter your response as a whole number)

C.)The total cost of layoffs =? (Enter your response as a whole number)

D.)The total inventory carrying cost = ? (Enter your response as a whole number)

E.) The total stockout cost =? (Enter your response as a whole number.) F.)The total cost, excluding normal time labor costs, is = ?(Enter your response as a whole number.)