A company just issued $195000 of perpetual 7% debt and used the proceeds to repurchase stock. The company expects to generate 113000 of EBIT in perpetuity. The company distributes all its earnings as dividends at the end of each year. The firm’s unlevered cost of capital is 15% and the tax rate is 30%. Use FTE to calculate the value of the company’s equity.